|
Rent
vs. Buy Example One
35' Indoor
Dry Slip
Your
dry slip purchase breaks even
after 1.2 years.
This
is based on your slip's equity minus a 5.00% sales commission
paid to brokers or real estate agents when you sell your slip.
It also assumes your slip will appreciate at 8.00% per year and
you have an income tax rate of 34.00%.
If
you cannot remain in your slip for at least 1.2 years you should
consider continuing to rent. We calculated your breakeven point
by examining how long it would take to create enough equity in
your slip to exceed the value of investing your cash on hand.
We
also accounted for differences in your monthly rent and boat slip
payments. If your rent payment is less than your net boat slip
payment, we add that monthly savings to your investment. If your
boat slip payment is less than your rent payment we subtract that
amount from your investment. You may notice that on the schedule
viewed with the link below, the investment value can be reported
as negative. This happens if your boat slip payment is significantly
lower than your rent payment. It illustrates that if you continue
to rent the extra cost of renting would, in effect, use up your
cash on hand.
Loan
Information
View Payment Analysis
Page
For
$595.18 and a down payment of $18,000 you can purchase an indoor
boat slip with a price of $78,000. This is for a 20 year mortgage
at 7.000% in the amount of $60,000. Total closing costs for this
loan are estimated at $2,000.00.
Your
current monthly rent is $425. The expected inflation rate of 3.75%
annually was used to estimate future rent and property taxes.
The
rate of return used for open market investments was 10.00% per
year.
Your $595.18 monthly payment consists of:
Principal & Interest $465.18
Taxes of $130.00
Closing costs of $2,000.00 consists of:
Amount paid of points $600.00
Origination fee $600
Other closing costs $800
If
you started with $20,000 Cash on Hand and invested it at 10% annual
return, you investment at the end of the 20 year term would have
a value of $124,463
You
would have spent $146,247 to rent the slip over the same term
and would not have any equity in it..
Investing
the same $20,000 into the purchase of an indoor boat rack -
your equity in the slip you own will be worth $345,377.
A sales commission and property taxes have already been deducted
from this amount.
VIEW
FULL EXAMPLE
|
Rent
vs. Buy Example Two
50' Deep Water
Wet Slip
Your
wet slip purchase breaks even
after 1.2 years.
This
is based on your slip's equity minus a 5.00% sales commission
paid to brokers or real estate agents when you sell your slip.
It also assumes your slip will appreciate at 8.00% per year and
you have an income tax rate of 34.00%.
If
you cannot remain in your slip for at least 1.2 years you should
consider continuing to rent. We calculated your breakeven point
by examining how long it would take to create enough equity in
your slip to exceed the value of investing your cash on hand.
We
also accounted for differences in your monthly rent and boat slip
payments. If your rent payment is less than your net boat slip
payment, we add that monthly savings to your investment. If your
boat slip payment is less than your rent payment we subtract that
amount from your investment. You may notice that on the schedule
viewed with the link below, the investment value can be reported
as negative. This happens if your boat slip payment is significantly
lower than your rent payment. It illustrates that if you continue
to rent the extra cost of renting would, in effect, use up your
cash on hand.
Loan
Information
View Payment Analysis
Page
For
$1145.70 and a down payment of $46,633 you can purchase an indoor
boat slip with a price of $175,000. This is for a 30 year mortgage
at 7.000% in the amount of $128,367. Total closing costs for this
loan are estimated at $3,367.35.
Your
current monthly rent is $750. The expected inflation rate of 3.75%
annually was used to estimate future rent and property taxes.
The
rate of return used for open market investments was 10.00% per
year.
Your $1,145.70 monthly payment consists of:
Principal & Interest $854.03
Taxes of $291.67
Closing costs of $3,367.35 consists of:
Amount paid of points $1,283.67
Origination fee $1,284
Other closing costs $800
If
you started with $50,000 Cash on Hand and invested it at 10% annual
return, you investment at the end of the 20 year term would have
a value of $1,028,855
You
would have spent $484,193 to rent the slip over the same term
and would not have any equity in it..
Investing
the same $50,000 into the purchase of a deep water boat slip -
your equity in the slip you own will be worth $2,205,752.
A sales commission and property taxes have already been deducted
from this amount
VIEW
FULL EXAMPLE
|